County Profile for Breckinridge - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 20,443
Total Cost Reports Filed in 2020 1 Total Births 58
Total Cost Reports Submitted 0 Total Deaths 66
Total Cost Reports Settled 1 Net Population Natural Change -8
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 14
Total Cost Reports Audited 0 Total Residual 4
Net Population Change 10

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,749,797 Total Charges 46,778,290
Fixed Assets 7,200,491 Contract Allowance 28,280,149
Other Assets 425,636 Operating Revenue 18,498,141
Total Assets 18,375,924 Operating Expenses 21,379,893
Current Liabilities 7,523,387 Operating Margin -2,881,752
Long Term Liabilities 6,219,942 Other Income 7,101,375
Total Equity 4,632,595 Other Expense 0
Total Liabilities and Equity 18,375,924 Net Profit or Loss 4,219,623

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,062 Revenue per Bed $711,467 Revenue per Person $905
Net Margin per Discharge ($5,930) Net Margin per Bed ($110,837) Net Margin per Person ($141)
Net Profit per Discharge $8,682 Net Profit per Bed $162,293 Net Profit per Person $206
Net Fixed Assets per Discharge $14,816 Net Fixed Assets per Bed $276,942 Net Fixed Assets per Bed $352
Long Term Debt per Discharge $12,798 Long Term Debt per Bed $239,229 Long Term Debt per Person $304
Persons per Discharge 0 Persons per Bed 786
Occupancy Rate 28.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,870 Net Fixed Assets 1,918 Population Estimate 1,795
Total Revenue 1,942 Long Term Liabilities 1,529 Total Patient Discharges 1,744
Net Margin 1,980 Total Patient Beds 1,592
Net Profit or Loss 1,084

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,480,125 3,275,829 0.7571
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,542,841 1,901,118 0.8115
50 Operating Room 1,022,687 1,963,622 0.5208
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 689,019 13 Nursing Administration 98,556
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 2,711,601 15 Pharmacy 0
05 Administrative and General 2,246,689 16 Medical Records and Medical Library 146,894
06 Maintenance and Repairs 0 17 Social Services 56,277
07 Operation of Plant 637,747 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 347,354 19 Non Physician Anesthetist 181,963
10,11 Dietary and Cafeteria 486,937 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,603,037

County Profile for Breckinridge - 2020